February 7, 2008

Lithia Motors Announces Preliminary Results for Fourth Quarter: 18 Cents Loss Per Share and $1.24 Earnings Per Diluted Share from Continuing Operations for Full Year 2007

MEDFORD, Ore.--(BUSINESS WIRE)--Feb. 20, 2008--Lithia Motors, Inc. (NYSE:LAD) today announced that preliminary fourth quarter 2007 loss from continuing operations was $3.6 million as compared to earnings of $6.7 million in the fourth quarter of 2006. Loss per share from continuing operations was $0.18 as compared to diluted earnings of $0.33 in the fourth quarter of 2006. After discontinued operations, preliminary loss per share was $0.26.

For the full year of 2007, preliminary diluted earnings per share from continuing operations are $1.24, down approximately 35% from 2006. After discontinued operations, preliminary diluted earnings per share for the full year are $1.04.

Included in the loss for the quarter from continuing operations is an approximate six cents loss per share resulting from a non-cash charge of $1.77 million attributable to franchise impairments at three of our stores which handle Ford, Chevrolet and Hyundai brands.

The Company cautioned that these reported results are preliminary pending completion of the annual audit by its independent auditing firm.

Sid DeBoer, Lithia's Chairman and CEO stated that, "The Company is completing a review of potential reporting irregularities associated with retail sales at certain store locations and until the review and analysis is finalized, the Company's financial statements and the audit can not be completed. While we do not expect the completion of the review to result in a material additional charge to income, no assurances can be given. Our final audited results will be included in our Form 10-K filing."

Mr. DeBoer further commented, "Recessionary market conditions accelerated in the fourth quarter for Lithia. Since we sell a large-ticket consumer discretionary product that must be financed, we felt the impact. Most of our regional markets were more impacted than the rest of the nation - particularly in Nevada, California, Oregon and Colorado. Customer visit counts at most of our stores were measurably lower than anticipated.

"Our change to a new way of serving our customers is a cultural change that is also having an impact on our short-term results. These changes are critical to our long-term success as a national provider of automobiles & related services. They markedly improve our customers' experiences and will reduce our operating costs as we take out complexity in all the ways we deal with our customers.

"We are pleased about the results we are experiencing from our three L2 Auto stores. Financial results from the fourth quarter 2007 were in-line with expectations. January and February traffic and sales are better than expected at our two recently opened stores in Texas, and we anticipate that L2 Auto will meet or exceed its profitability targets in 2008.

"We are focused on continued top line growth through acquisitions and the growth of L2 Auto. We expect improvements in operations from our many cost reduction activities - both those we are making as a result of the recession and those of a more structural nature. As we centralize more office operations, enhance customer processes and L2 Auto strategies gain traction, we expect to see tangible improvements.

"As we have previously stated and continue to say, we have steadfast confidence in our future. We are building a business model that we expect to generate annual earnings per share above $3.00 in 2011 assuming a healthy macro-economic environment," concluded Mr. Sid DeBoer.

Jeff DeBoer, Senior Vice President and CFO, added, "We have provided first quarter and full year EPS guidance for 2008 as shown below. Due to the economic conditions expected to continue into the first half of the year, we expect the bulk of the earnings to occur in the second half of the year. Our improved business model should also reflect positive margin improvements as the year progresses.

"Our guidance is based on income from continuing operations, and fifteen to twenty cents of development expenses associated with L2 Auto. Any acquisitions or dispositions will affect this guidance, as they are not included. Our guidance is integral to and predicated upon a number of 2008 assumptions, most of which are outside of our control. Some of the assumptions are listed below," concluded Mr. Jeff DeBoer.

2008 Key Earnings Guidance Assumptions:
            ----------------------------------------------------------------------
            Sales                                      $3.2 billion - $3.3 billion
            Same Store Sales Decline                   3.0% - 5.0%
            Gross Margin                               16.5% - 16.6%
            SG&A as % of sales                         13.1% - 13.4%
            SG&A as % of Gross                         78.9% - 81.2%
            Operating Margin                           2.4% - 2.7%
            Flooring Interest Expense                  0.7% - 0.8%
            Other Interest Expense                     0.6% - 0.7%
            Tax Rate                                   39.5% - 40.5%
            Net Margin                                 0.7% - 0.9%
            ----------------------------------------------------------------------
            Earnings per Share from Continuing Operations:
            ----------------------------------------------------------------------
            Guidance                          Guidance
            Q1 2008                            FY 2008
            ------------------------------------------
            $(0.05) - $(0.10)            $1.00 - $1.30
            

Conference Call Information

Lithia Motors will be providing more detailed information on the results for the fourth quarter 2007 in its earnings release and conference call scheduled for today, February 20, 2008 at 2:00 p.m. PT and 5:00 p.m. ET. The call can be accessed live by calling 973-582-2717; Conference ID #: 30769691. To listen LIVE on our website or for REPLAY: Log-on to www.Lithia.com - Go to Investor Relations - and click on the Conference Call Icon.

About Lithia

Lithia Motors, Inc. is a Fortune 700 and Russell 2000 Company. Lithia sells 28 brands of new and all brands of used vehicles at 110 stores which are located in 46 markets within 15 states. Internet sales are centralized at www.Lithia.com, or through the recently launched www.L2Auto.com. Lithia also sells used vehicles; arranges finance, warranty, and credit insurance contracts; and provides vehicle parts, maintenance, and repair services at all of its locations. Lithia retailed 105,323 new and used vehicles and had $3.23 billion in total revenue in 2007. Lithia is publicly traded (NYSE:LAD) and is available on the web at www.Lithia.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors including, without limitation, economic conditions, acquisition risk factors and others set forth from time to time in the company's filings with the SEC. Forward-looking statements are based on certain assumptions and analyses made by the company in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. We make forward-looking statements in this press release about the company's projected earnings per share for 2007 and 2008 through 2011; timing of future earnings; value of certain assets; success of cost-saving initiatives and the company's new business model; timing of anticipated benefits from capital commitments, business strategies; future capital expenditures; market growth and the retail sales environment; and other statements that are not statements of historical fact. Specific risks in this press release include (i) the completion of the 2007 audit and the ongoing internal investigation, (ii) the accuracy of the company's predictions related to the 2008 retail sales environment and the Company's ability to successfully adjust to those conditions and achieve the earnings per share projected, and (iii) the amount and timing of L2 Auto losses.

Additional Information

For additional information on Lithia Motors, contact the Investor Relations Department: 541-618-5770 or log-on to: www.lithia.com - go to Investor Relations

Lithia Motors, Inc.
            (In Thousands except per
            share and unit data)
            Preliminary                   Three Months Ended                %
            December 31,     Increase   Increase
            ------------------
            2007      2006   (Decrease) (Decrease)
            --------- -------- ---------- ----------
            New vehicle sales              $404,845 $412,220   $(7,375)     (1.8)%
            Used vehicle sales              180,584  182,254    (1,670)     (0.9)
            Finance and insurance            24,063   25,957    (1,894)     (7.3)
            Service, body and parts sales    95,291   86,986      8,305       9.5
            Fleet and other revenues          1,041    1,563      (522)    (33.4)
            --------- -------- ---------- ---------
            Total revenues                  705,824  708,980    (3,156)     (0.4)
            Cost of sales                   589,011  587,031      1,980       0.3
            --------- -------- ---------- ---------
            Gross Profit                    116,813  121,949    (5,136)     (4.2)
            Selling, general and
            administrative expense         105,050   95,148      9,902      10.4
            Depreciation and amortization     5,733    4,446      1,287      28.9
            --------- -------- ---------- ---------
            Operating income                  6,030   22,355   (16,325)    (73.0)
            Floorplan interest expense      (6,809)  (7,738)      (929)    (12.0)
            Other interest expense          (5,376)  (4,427)        949      21.4
            Other income, net                   318      191        127      66.5
            --------- -------- ---------- ---------
            Loss from continuing            (5,837)   10,381   (16,218)        NM
            operations before income
            taxes
            Income tax expense              (2,238)    3,688    (5,926)        NM
            Income Tax Rate                   38.3%    35.5%
            --------- -------- ---------- ---------
            Income (loss) from continuing   (3,599)    6,693   (10,292)        NM
            operations
            Discontinued Operations:
            Loss from operations, net
            of
            income tax                        (416)    (610)        194    (31.8)
            Loss from disposal
            activities net of
            income tax                      (1,088)    (554)      (534)      96.4
            --------- -------- ---------- ---------
            Net income (loss)              $(5,103)   $5,529  $(10,632)        NM
            ========= ======== ========== =========
            Diluted net income (loss) per
            share:
            Continuing operations           $(0.18)    $0.33    $(0.51)        NM
            Discontinued operations:
            Loss from operations, net of
            income tax                     $(0.02)  $(0.03)
            Loss on disposal activities,
            net of income tax              $(0.06)  $(0.03)
            --------- -------- ---------- ---------
            Net income (loss) per share     $(0.26)    $0.27    $(0.53)        NM
            ========= ======== ========== =========
            Diluted shares outstanding    19,597(A)   22,041    (2,444)    (11.1)%
            ========= ======== ========== =========
            (A) Excludes shares issuable upon conversion of the convertible debt
            as well as common stock equivalents, as their effect on EPS would be
            antidilutive.
            NM - Not Meaningful
            
                         Three Months
            Ended                            %
            Lithia Motors, Inc.
            (Continuing
            Operations)             December 31,       Increase       Increase
            ---------------------- -----------------
            Preliminary             2007      2006     (Decrease)     (Decrease)
            -------   -------   ----------     ----------
            Unit Sales:
            ----------------------
            New vehicle             13,558    14,302        (744)          (5.2) %
            Used - retail vehicle    8,341     8,869        (528)          (6.0)
            Used - wholesale         5,483     5,821        (338)          (5.8)
            Total Units Sold        27,382    28,992      (1,610)          (5.6)
            Average Selling Price:
            ----------------------
            New vehicle            $29,860   $28,823       $1,037            3.6 %
            Used - retail vehicle  $17,335   $16,445         $890            5.4
            Used - wholesale        $6,564    $6,254         $310            5.0
            Key Financial Data:
            ----------------------
            Gross Profit Margin       16.5 %    17.2 %        -70 bps
            SG&A as a % of Gross
            Profit                   89.9 %    78.0 %     +1,190 bps
            Operating Margin           0.9 %     3.2 %       -230 bps
            Pre-Tax Margin           (0.8) %     1.5 %       -230 bps
            Gross Margin/Profit
            Data:
            ----------------------
            New vehicle retail         7.2 %     7.8 %        -60 bps
            Used vehicle retail       13.4 %    14.6 %       -120 bps
            Used vehicle wholesale     0.3 %     1.4 %       -110 bps
            Service, body & parts     46.0 %    47.8 %       -180 bps
            Finance & insurance      100.0 %   100.0 %          0 bps
            New retail gross
            profit/unit            $2,138    $2,250       $(112)
            Used retail gross
            profit/unit            $2,320    $2,406        $(86)
            Used wholesale gross
            profit/unit               $16       $90        $(74)
            Finance &
            insurance/retail unit  $1,099    $1,120        $(21)
            Revenue Mix:
            ----------------------
            New vehicles              57.4 %    58.1 %
            Used retail vehicles      20.5 %    20.6 %
            Used wholesale
            vehicles                  5.1 %     5.1 %
            Finance and insurance,
            net                       3.4 %     3.7 %
            Service, body and
            parts                    13.5 %    12.3 %
            Fleet and other            0.1 %     0.2 %
            New Vehicle Unit Sales
            Brand Mix:
            ----------------------
            Chrysler Brands           37.9 %    40.3 %
            General Motors &
            Saturn                   16.9 %    17.3 %
            Toyota                    13.6 %    13.1 %
            Honda                      7.4 %     5.1 %
            Ford                       4.9 %     6.7 %
            BMW                        4.4 %     3.8 %
            Hyundai                    3.8 %     3.6 %
            Nissan                     3.5 %     3.1 %
            Volkswagen, Audi           2.6 %     1.6 %
            Subaru                     2.4 %     3.3 %
            Mercedes                   1.4 %     0.9 %
            Other                      1.2 %     1.2 %
            Three Months
            Ended                            %
            Lithia Motors, Inc.
            (Continuing
            Operations)             December 31,       Increase       Increase
            ---------------------- -----------------
            Preliminary             2007      2006     (Decrease)     (Decrease)
            -------   -------   ----------     ------------
            Same Store Unit Sales:
            ----------------------
            New Vehicle             12,944    14,259      (1,315)          (9.2) %
            Used - Retail Vehicle    7,782     8,844      (1,062)         (12.0)
            Used - Wholesale         5,178     5,815        (637)         (11.0)
            Total Units Sold        25,904    28,918      (3,014)         (10.4)
            Same Store Average
            Selling Price:
            ----------------------
            New Vehicle            $29,713   $28,823         $890            3.1 %
            Used - Retail Vehicle  $17,265   $16,441         $824            5.0
            Used - Wholesale        $6,586    $6,257         $329            5.3
            Same Store Revenue:
            ----------------------
            New Vehicle Retail
            Sales                   (6.4) %     7.2 %
            Used Vehicle Retail
            Sales                   (7.6) %   (8.4) %
            Used Wholesale Sales     (6.3) %     8.6 %
            Total Vehicle Sales
            (excluding Fleet)       (6.7) %     2.9 %
            Finance & Insurance
            Sales                  (11.7) %     3.7 %
            Service, Body and
            Parts Sales               2.8 %     3.0 %
            Total Sales (excluding
            Fleet)                  (5.7) %     2.9 %
            Total Gross Profit
            (excluding Fleet)      (10.0) %   (1.2) %
            Same Store Average
            Gross Profit Data:
            ----------------------
            New Retail Gross
            Profit/Unit            $2,127    $2,253       $(126)          (5.6) %
            Used Retail Gross
            Profit/Unit            $2,210    $2,348       $(138)          (5.9)
            Used Wholesale Gross
            Profit/Unit               $15       $90        $(75)         (83.3)
            Same Store Total Sales
            Geographic Mix:
            ----------------------
            Texas                     23.6 %    20.0 %
            Oregon                    14.3 %    15.3 %
            California                12.0 %    13.5 %
            Washington                11.8 %    11.0 %
            Alaska                     7.3 %     7.2 %
            Montana                    6.6 %     5.7 %
            Colorado                   6.3 %     7.1 %
            Idaho                      5.3 %     5.8 %
            Nevada                     3.8 %     5.3 %
            Nebraska                   2.6 %     2.8 %
            South Dakota               1.9 %     2.1 %
            New Mexico                 1.3 %     1.1 %
            Iowa                       1.6 %     1.0 %
            Wisconsin                  0.6 %     0.6 %
            North Dakota               1.0 %     1.5 %
            
Lithia Motors, Inc.
            (In Thousands except per
            share and unit data)
            Preliminary               Twelve Months Ended                 %
            ---------------------
            December 31,       Increase   Increase
            ---------------------
            2007       2006    (Decrease) (Decrease)
            ---------- ---------- ---------- ----------
            New vehicle sales        $1,852,468 $1,773,132    $79,336        4.5 %
            Used vehicle sales          864,422    823,991     40,431        4.9
            Finance and insurance       119,551    116,506      3,045        2.6
            Service, body and parts
            sales                      383,380    331,564     51,816       15.6
            Fleet and other revenues      5,380      5,344         36        0.7
            ---------- ---------- ---------- ----------
            Total revenues            3,225,201  3,050,537    174,664        5.7
            Cost of sales             2,679,313  2,529,543    149,770        5.9
            ---------- ---------- ---------- ----------
            Gross Profit                545,888    520,994     24,894        4.8
            Selling, general and
            administrative expense     432,210    392,574     39,636       10.1
            Depreciation and
            amortization                20,882     16,498      4,384       26.6
            ---------- ---------- ---------- ----------
            Operating income             92,796    111,922   (19,126)     (17.1)
            Floorplan interest
            expense                   (30,879)   (32,957)    (2,078)      (6.3)
            Other interest expense     (19,943)   (14,244)      5,699       40.0
            Other income, net               787        956      (169)     (17.7)
            ---------- ---------- ---------- ----------
            Income from continuing       42,761     65,677   (22,916)     (34.9)
            operations before
            income taxes
            Income tax expense           17,173     25,358    (8,185)     (32.3)
            Income Tax Rate               40.2%      38.6%
            ---------- ---------- ---------- ----------
            Income from continuing       25,588     40,319   (14,731)     (36.5) %
            operations
            Discontinued Operations:
            Loss from operations,
            net of income tax       (1,130)    (2,461)      1,331     (54.1)
            Loss from disposal
            activities, net of
            income tax                  (3,306)      (554)    (2,752)      496.8
            ---------- ---------- ---------- ----------
            Net income                  $21,152    $37,304   (16,152)     (43.3) %
            ========== ========== ========== ==========
            Diluted net income per
            share:
            Continuing operations         $1.24      $1.91    $(0.67)     (35.1) %
            Discontinued operations:
            Loss from operations,
            net of income tax          $(0.05)    $(0.11)
            Loss on disposal
            activities, net of
            income tax                 $(0.15)    $(0.03)
            ---------- ---------- ---------- ----------
            Net income per share          $1.04      $1.77    $(0.73)     (41.2)
            ========== ========== ========== ==========
            Diluted shares               22,082     22,102       (20)      (0.1) %
            outstanding
            ========== ========== ========== ==========
            
Lithia Motors, Inc.  Twelve Months Ended                      %
            -------------------- -------------------
            (Continuing
            Operations)
            Preliminary            December 31,        Increase       Increase
            -------------------- -------------------
            2007       2006     (Decrease)     (Decrease)
            ---------   -------   ----------     ----------
            Unit Sales:
            --------------------
            New vehicle             63,607    63,960        (353)          (0.6) %
            Used - retail
            vehicle                41,716    41,808         (92)          (0.2)
            Used - wholesale        25,534    24,213        1,321            5.5
            Total Units Sold       130,857   129,981          876            0.7
            Average Selling
            Price:
            --------------------
            New vehicle            $29,124   $27,723       $1,401            5.1 %
            Used - retail
            vehicle               $16,739   $16,175         $564            3.5
            Used - wholesale        $6,506    $6,102         $404            6.6
            Key Financial Data:
            --------------------
            Gross Profit Margin       16.9 %    17.1 %        -20 bps
            SG&A as a % of Gross
            Profit                   79.2 %    75.4 %       +380 bps
            Operating Margin           2.9 %     3.7 %        -80 bps
            Pre-Tax Margin             1.3 %     2.2 %        -90 bps
            Gross Margin/Profit
            Data
            --------------------
            New vehicle retail         7.4 %     7.7 %        -30 bps
            Used vehicle retail       14.8 %    15.3 %        -50 bps
            Used vehicle
            wholesale                 1.9 %     2.5 %        -60 bps
            Service, body &
            parts                    47.0 %    48.2 %       -120 bps
            Finance & insurance      100.0 %   100.0 %          0 bps
            New retail gross
            profit/unit            $2,167    $2,124          $43
            Used retail gross
            profit/unit            $2,482    $2,473           $9
            Used wholesale gross
            profit/unit              $122      $154        $(32)
            Finance &
            insurance/retail
            unit                   $1,135    $1,102          $33
            Revenue Mix:
            --------------------
            New vehicles              57.4 %    58.1 %
            Used retail vehicles      21.7 %    22.2 %
            Used wholesale
            vehicles                  5.1 %     4.8 %
            Finance and
            insurance, net            3.7 %     3.8 %
            Service, body and
            parts                    11.9 %    10.9 %
            Fleet and other            0.2 %     0.2 %
            New Vehicle Unit
            Sales Brand Mix:
            --------------------
            Chrysler Brands           39.5 %    40.7 %
            General Motors &
            Saturn                   16.5 %    16.9 %
            Toyota                    13.5 %    12.7 %
            Honda                      6.7 %     5.3 %
            Ford                       5.7 %     7.4 %
            BMW                        3.8 %     2.4 %
            Hyundai                    3.8 %     4.2 %
            Nissan                     3.5 %     3.4 %
            Volkswagen, Audi           2.2 %     1.7 %
            Subaru                     2.2 %     3.0 %
            Mercedes                   1.1 %     0.7 %
            Other                      1.5 %     1.6 %
            Lithia Motors, Inc.  Twelve Months Ended                      %
            -------------------- -------------------
            (Continuing
            Operations)
            Preliminary            December 31,        Increase       Increase
            -------------------- -------------------
            2007       2006     (Decrease)     (Decrease)
            ---------   -------   ----------     ----------
            Same Store Unit
            Sales:
            --------------------
            New Vehicle             58,575    63,817      (5,242)          (8.2) %
            Used - Retail
            Vehicle                38,258    41,767      (3,509)          (8.4)
            Used - Wholesale        23,488    24,214        (726)          (3.0)
            Total Units Sold       120,321   129,798      (9,477)          (7.3)
            Same Store Average
            Selling Price:
            --------------------
            New Vehicle            $28,750   $27,720       $1,030            3.7 %
            Used - Retail
            Vehicle               $16,558   $16,174         $384            2.4
            Used - Wholesale        $6,503    $6,102         $401            6.6
            Same Store Revenue:
            --------------------
            New Vehicle Retail
            Sales                   (4.8) %     5.0 %
            Used Vehicle Retail
            Sales                   (6.2) %     0.5 %
            Used Wholesale Sales       3.4 %     8.3 %
            Total Vehicle Sales
            (excluding Fleet)       (4.7) %     4.0 %
            Finance & Insurance
            Sales                   (3.9) %     5.4 %
            Service, Body and
            Parts Sales               3.9 %     4.4 %
            Total Sales
            (excluding Fleet)       (3.7) %     4.1 %
            Total Gross Profit
            (excluding Fleet)       (4.7) %     1.7 %
            Same Store Average
            Gross Profit Data:
            --------------------
            New Retail Gross
            Profit/Unit            $2,137    $2,125          $12            0.6 %
            Used Retail Gross
            Profit/Unit            $2,425    $2,434         $(9)          (0.4)
            Used Wholesale Gross
            Profit/Unit              $118      $159        $(41)         (25.8)
            Same Store Total
            Sales Geographic
            Mix:
            --------------------
            Texas                     22.3 %    18.9 %
            Oregon                    15.7 %    17.1 %
            California                12.0 %    13.6 %
            Washington                11.6 %    11.3 %
            Alaska                     7.2 %     7.4 %
            Montana                    6.8 %     6.0 %
            Colorado                   6.8 %     7.2 %
            Idaho                      6.0 %     6.4 %
            Nevada                     4.3 %     5.1 %
            Nebraska                   2.8 %     2.9 %
            South Dakota               2.3 %     2.1 %
            New Mexico                 1.3 %     1.1 %
            Iowa                       0.4 %     0.3 %
            Wisconsin                  0.3 %     0.3 %
            North Dakota               0.2 %     0.3 %
            
Balance Sheet Highlights (Dollars in Thousands)
            Preliminary
            December 31, 2007 December 31, 2006
            ----------------- -----------------
            Cash & Cash Equivalents                      $24,391           $26,600
            Trade Receivables(a)                         115,562           118,528
            Inventory                                    595,289           603,306
            Assets held for sale                          23,807            15,485
            Other Current Assets                          20,317            15,721
            ----------------- -----------------
            Total Current Assets                         779,366           779,640
            Real Estate, net                             363,391           327,890
            Equipment & Leases, net                       99,561            89,213
            Goodwill, net                                311,527           307,424
            Other Assets                                  75,201            75,190
            ----------------- -----------------
            Total Assets                              $1,629,046        $1,579,357
            ================= =================
            Floorplan Notes Payable                     $452,581          $499,679
            Liabilities held for sale                     17,857            11,610
            Other Current Liabilities                    117,320           118,650
            ----------------- -----------------
            Total Current Liabilities                    587,758           629,939
            Used Vehicle Flooring                        122,550            95,614
            Real Estate Debt                             179,160           155,890
            Other Long-Term Debt                         153,785           140,879
            Other Liabilities                             77,978            63,642
            ----------------- -----------------
            Total Liabilities                         $1,121,231        $1,085,964
            ================= =================
            Shareholders' Equity                         507,815           493,393
            ----------------- -----------------
            Total Liabilities & Shareholders'
            Equity                                   $1,629,046        $1,579,357
            ================= =================
            (a)Note: Includes contracts-in-transit of $54,224
            and $56,211 for 2007 and 2006
            Other Balance Sheet Date (Dollars
            in Thousands)
            Current Ratio                                   1.3x              1.2x
            LT Debt/Total Cap. (Excludes Real
            Estate)                                         35%               32%
            Working Capital                             $191,608          $149,701
            Book Value per Basic Share                     26.00             25.32
            

CONTACT: Lithia Motors
Investor Relations Department, 541-618-5770
www.lithia.com
SOURCE: Lithia Motors, Inc.

Safe Harbor Statement under the Private Securities Reform Act of 1995
With the exception of historical information, the matters discussed or incorporated by reference in this Annual Report include forward-looking statements. These statements are necessarily subject to risk and uncertainty. Actual results could differ materially from those projected in these forward-looking statements as a result of certain risks including those set forth from time to time in the Company's filings with the SEC. These risk factors include, but are not limited to, the cyclical nature of automobile sales and the intense competition in the automobile retail industry, the Company's ability to negotiate profitable acquisitions, and the ability to secure manufacturer approvals for such acquisitions.